Case Study: $4.7M Cash-Out Refinance: Woodbury Apartments – Augusta, Georgia

March 4, 2026

THE PROPERTY

Woodbury is a 58-unit, newer construction multifamily asset in Augusta, Georgia, owned by a repeat client. The client’s objective was clear: execute a cash-out refinance while preserving long-term flexibility and minimizing risk.

THE CHALLENGES

Simple in theory, the execution became complicated as external variables entered the picture:

  • Portfolio Distraction: Shortly after our initial evaluation in 2024, a hurricane impacted the region. While Woodbury was unaffected, the sponsor needed to redirect attention to other assets in their portfolio that required immediate focus.
  • Operational Headwinds: During this window, occupancy declined and property taxes increased, both of which directly impacted lender underwriting.
  • The Decision to Wait: Pushing a refinance under those conditions would have weakened leverage and pricing. The correct decision was to wait until occupancy was deliberately rebuilt to 90% and a property tax appeal was successfully resolved.

THE RESULTS

By waiting for the property fundamentals to align, the market responded with improved pricing and increased proceeds.

  • Loan Type: Cash-Out Refinance 
  • Loan Amount: $4,765,000 
  • Term: 10 Years 
  • Interest-Only: 5 Years 
  • Higher-Than-Expected Proceeds: Interest rate improvements during execution allowed the loan to close at a higher amount than originally applied for.
  • Long-Term Stability: The 10-year structure secured the asset’s future without increasing structural risk.

SUMMARY

This transaction was defined by judgment, not urgency. The sponsor resisted the temptation to refinance during a period of disruption and instead focused on strengthening fundamentals. Once conditions supported execution, the market responded with improved pricing and a smooth closing. Strong outcomes follow disciplined timing.

SHARE:

VIEW OTHER CASE STUDIES:

Case Study: The Ecker Apartments High Point, North Carolina

The Ecker Apartments is a multifamily property in High Point, North Carolina, a core Piedmont Triad market supported by manufacturing, logistics, and healthcare employment. The area continues to benefit from consistent workforce housing demand and stable renter turnover. The asset fit cleanly within lender expectations for the market, and the objective was straightforward: refinance the property while maintaining loan proceeds and securing predictable debt service.

$12M Cash-Out Refinance: Woodland Heights – Sanford, North Carolina

Woodland Heights is a 144-unit multifamily community located in Sanford, North Carolina. The property is owned by a repeat client, and this transaction marked the second time Sweetwater Capital has financed the asset.

About Us

Sweetwater Capital is a commercial real estate firm specializing in commercial mortgage brokerage and investment sales.

What we do: