Case Study: $4.7M Cash-Out Refinance: Woodbury Apartments – Augusta, Georgia

March 4, 2026

THE PROPERTY

Woodbury is a 58-unit, newer construction multifamily asset in Augusta, Georgia, owned by a repeat client. The client’s objective was clear: execute a cash-out refinance while preserving long-term flexibility and minimizing risk.

THE CHALLENGES

Simple in theory, the execution became complicated as external variables entered the picture:

  • Portfolio Distraction: Shortly after our initial evaluation in 2024, a hurricane impacted the region. While Woodbury was unaffected, the sponsor needed to redirect attention to other assets in their portfolio that required immediate focus.
  • Operational Headwinds: During this window, occupancy declined and property taxes increased, both of which directly impacted lender underwriting.
  • The Decision to Wait: Pushing a refinance under those conditions would have weakened leverage and pricing. The correct decision was to wait until occupancy was deliberately rebuilt to 90% and a property tax appeal was successfully resolved.

THE RESULTS

By waiting for the property fundamentals to align, the market responded with improved pricing and increased proceeds.

  • Loan Type: Cash-Out Refinance 
  • Loan Amount: $4,765,000 
  • Term: 10 Years 
  • Interest-Only: 5 Years 
  • Higher-Than-Expected Proceeds: Interest rate improvements during execution allowed the loan to close at a higher amount than originally applied for.
  • Long-Term Stability: The 10-year structure secured the asset’s future without increasing structural risk.

SUMMARY

This transaction was defined by judgment, not urgency. The sponsor resisted the temptation to refinance during a period of disruption and instead focused on strengthening fundamentals. Once conditions supported execution, the market responded with improved pricing and a smooth closing. Strong outcomes follow disciplined timing.

SHARE:

VIEW OTHER CASE STUDIES:

Case Study: Howard Street Portfolio

The Howard Street portfolio is a four-property residential portfolio consisting of two single-family homes and two duplexes. The assets operate as small-balance rental housing with strong demand fundamentals and meaningful rent upside.

Case Study: Woodberry Augusta, Georgia

Woodberry is a 58-unit, newer construction multifamily asset in Augusta, Georgia, owned by a repeat client. The client’s objective was clear.

About Us

Sweetwater Capital is a commercial real estate firm specializing in commercial mortgage brokerage and investment sales.

What we do: