Case Study: $4.7M Cash-Out Refinance: Woodbury Apartments – Augusta, Georgia

March 4, 2026

THE PROPERTY

Woodbury is a 58-unit, newer construction multifamily asset in Augusta, Georgia, owned by a repeat client. The client’s objective was clear: execute a cash-out refinance while preserving long-term flexibility and minimizing risk.

THE CHALLENGES

Simple in theory, the execution became complicated as external variables entered the picture:

  • Portfolio Distraction: Shortly after our initial evaluation in 2024, a hurricane impacted the region. While Woodbury was unaffected, the sponsor needed to redirect attention to other assets in their portfolio that required immediate focus.
  • Operational Headwinds: During this window, occupancy declined and property taxes increased, both of which directly impacted lender underwriting.
  • The Decision to Wait: Pushing a refinance under those conditions would have weakened leverage and pricing. The correct decision was to wait until occupancy was deliberately rebuilt to 90% and a property tax appeal was successfully resolved.

THE RESULTS

By waiting for the property fundamentals to align, the market responded with improved pricing and increased proceeds.

  • Loan Type: Cash-Out Refinance 
  • Loan Amount: $4,765,000 
  • Term: 10 Years 
  • Interest-Only: 5 Years 
  • Higher-Than-Expected Proceeds: Interest rate improvements during execution allowed the loan to close at a higher amount than originally applied for.
  • Long-Term Stability: The 10-year structure secured the asset’s future without increasing structural risk.

SUMMARY

This transaction was defined by judgment, not urgency. The sponsor resisted the temptation to refinance during a period of disruption and instead focused on strengthening fundamentals. Once conditions supported execution, the market responded with improved pricing and a smooth closing. Strong outcomes follow disciplined timing.

SHARE:

VIEW OTHER CASE STUDIES:

Rescuing Returns: North Carolina Portfolio Refinance

Let us be honest, expensive debt can quickly drain the excitement right out of real estate investing. We recently worked with a fantastic client who found themselves stuck in high-interest private loans that were completely eating up their cash flow. The clock was ticking to pay off the lenders, but we were ready to help them turn things around.

The Inside Track: Brokering and Financing Park Ridge Off-Market

Making the leap from a portfolio of single-family rentals to your very first multifamily asset is a huge milestone for any investor looking to build real scale. We recently had the pleasure of making this exact transition a reality for a client in Greenville, NC.

About Us

Sweetwater Capital is a commercial real estate firm specializing in commercial mortgage brokerage and investment sales.

What we do: